$553,000
NAL Estimated Property Value3802 Lone Rock Ln, Sugar Land, TX, 77479
Off Market
Lease
Highlights
Interior
Exterior
Lot Size7,943 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN2710-71-003-0040-907
Lot Number4
SubdivisionCreekstone Village At Riverstone Sec 7 P
Land UseResidential
Legal DescriptionCREEKSTONE VILLAGE AT RIVERSTONE SEC 7 PHASE 2, BLOCK 3, LOT 4
Census Tract674404
Assessed Land Value$93,314
Assessed Improvement Value$459,686
Assessment Year2025
About this property
Be the second family to live in this gorgeous, brand new 2016 Westin Home, located in Riverstone! 4 BR's & 3.5 Baths; Study/Office; Media Room (pre-wired); Large Master Suite downstairs with dual separate vanities, soaking tub & shower. 3 bedrooms & 2 full baths upstairs. Spacious island kitchen. Refrigerator, Washer & Dryer INCLUDED! Enjoy all the amenities Riverstone has to offer along with great FBISD schools!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,017/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,439
$553,000
2025
$93,314
$459,686
$553,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,439
$553,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$442,400
No
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,919
$126,081
22%
78%
$2,653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,653/mo
+$687/mo
7.2%
