$192,385
NAL Estimated Property Value3802 S Mirror St, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Washer, Microwave, Dryer, Dishwasher, Refrigerator
Exterior
Lot Size3,485 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-078-2014-4246
Lot Number37
SubdivisionTradewind Air Park # 6
Land UseResidential
Legal DescriptionTRADEWIND AIR PARK # 6, LOT 037, BLK 0018, 0.0800 ACRES
Census Tract022002
Assessed Land Value$17,500
Assessed Improvement Value$174,885
Assessment Year2025
About this property
Great townhome in Southeast Amarillo, available 02/01/26! Enjoy 2 bedrooms, 2 bathrooms, and an oversized 2 car garage on the tree lined street of S. Mirror! Features include a covered side patio, ideal for outdoor seating, along with appliances including a washer, dryer, dishwasher, and a high-end refrigerator. Convenient location with comfortable living space. Interested?! Let's talk!
Investor Tools
$192,385
Estimated Property Value
$0Estimated Mortgage Balance
$192,385Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,154 /month
Positive
Cash Flow Estimate:
$385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,211
$192,385
2025
$17,500
$174,885
$192,385
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,211
$192,385
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$192,385
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,130/mo
N/A
+$1,130/mo
7.0%
