$293,132
NAL Estimated Property Value3803 Rolling Pointe Cir, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,580 sqft
Building Information
Year Built1997
Garage Spaces1
Land Information
APN1189510010020
Lot Number20
SubdivisionBridgewater Pointe
Land UseResidential
Legal DescriptionLT 20 BLK 1 BRIDGEWATER POINTE SEC 1
Census Tract542305
Assessed Land Value$51,600
Assessed Improvement Value$241,532
Assessment Year2025
About this property
Check out this amazing 4 bedroom 2.5 half bath home with a huge oversized lot on a cul de sac in Bridgewater Pointe! This home boasts a beautiful kitchen with granite countertops, fresh paint throughout the home, new carpet upstairs and newly installed engineered wood on the stairs. The roof was replaced in 2014 and AC and furnace replaced in 2018. All bedrooms located upstairs as is the utility room. This home won't last long!
Investor Tools
$293,132
Estimated Property Value
$176,408Estimated Mortgage Balance
$116,724Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,759 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,915
$293,132
2025
$51,600
$241,532
$293,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,915
$293,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$198,158
Yes
First
Sep 16, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,408
$116,724
39%
60%
$1,189/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,639/mo
+$511/mo
8.8%
