$631,768
NAL Estimated Property Value3803 Sun Valley Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringMarble, Tile
Exterior
Lot Size9,701 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0860900000010
Lot Number10
SubdivisionWoodside
Land UseResidential
Legal DescriptionLT 10 BLK 23 WOODSIDE SEC 3
Census Tract413302
Assessed Land Value$350,000
Assessed Improvement Value$281,768
Assessment Year2025
About this property
Welcome to 3803 Sun Valley Dr. MAGNIFICENT corner lot with mature trees. Three bedroom and two bath home remodeled in 2020 and updated heavily by current Seller - 0pen concept living that was lightly lived in for past four years. Underground plumbing was redone by current Seller, many electrical updates, new fence, HVAC updates and more. Talk about MOVE IN READY!
Investor Tools
$631,768
Estimated Property Value
$569,391Estimated Mortgage Balance
$62,377Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,074 /month
Positive
Cash Flow Estimate:
$1,358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,300
$631,768
2025
$350,000
$281,768
$631,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,300
$631,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$585,000
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$569,391
$62,377
9%
90%
$3,508/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$3,508/mo
$-1,468/mo
3.9%
