Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$652,000

NAL Estimated Property Value

3803 Waverly Bend, Katy, TX, 77450

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,419 Sq Ft
price_per_sqft$178.41 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Engineered Wood, Tile

Exterior

Exterior FeaturesBack Green Space, Side Yard, Sprinkler System
Lot Size15,617 sqft

Building Information

Year Built2000
Stories1
Roof Type105
Garage Spaces2

Land Information

APN2275-01-001-0110-914
Lot Number11
SubdivisionCinco Ranch Institutional Core Sec 1
Land UseResidential
Legal DescriptionCINCO RANCH INSTITUTIONAL CORE SEC 1, BLOCK 1, LOT 11
Census Tract673008
Assessed Land Value$81,900
Assessed Improvement Value$511,153
Assessment Year2025

About this property

Immerse yourself in the charm of Cinco Ranch's exclusive David Weekley front porch series. This dream home has 5 bedrooms (3 bedrooms downstairs), oversized front porch, and oversized back patio with outdoor fireplace. The open floor plan, engineered hardwoods, and Plantation shutters create an inviting atmosphere, while the indoor workshop, two office spaces and game room offer practical spaces for work and play. Located on an oversized lot with no back neighbors, this home is perfect for families and entertaining. This home has never flooded, is zoned to highly rated Katy ISD schools and is in close proximity to 99/Grand Parkway making commuting a breeze. With restaurants, schools, parks, churches, groceries and the YMCA all within walking distance you are sure to fall in love with the location of this home. You'll also love all the amenities Cinco Ranch has to offer including pickleball/tennis, pools, waterslides, beach club, basketball & volleyball courts, cricket and golf.

Investor Tools

Property Icon
$652,000
Estimated Property Value
$503,076Estimated Mortgage Balance
$148,924Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,912 /month
Positive
Cash Flow Estimate:
$1,304 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,260/month
$1,040/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,860
$593,053
2025
$81,900
$511,153
$593,053
No

Tax History

Year
Tax Paid
Assessed Value
2025
$11,860
$593,053

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$518,500
No
First
Sep 30, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$503,076
$148,924
22%
77%
$3,109/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$4,149/mo
$-1,959/mo
4.0%

City: Katy

3803 Waverly Bend | Property Details | No Agent List