Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$159,000

3804 Belmont Dr, Waco, TX, 76711

$170,255 ARVInfo
On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,424 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$111.66 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesElectric Range

Exterior

Lot Size8,838 sqft

Building Information

Year Built1954
Stories1
Roof Type105

Land Information

APN480396010050003
Lot Number2
SubdivisionSunnydell Gardens
Land UseResidential
Legal DescriptionSUNNYDELL GARDENS LOT 2 BLOCK 4 ACRES .2029
Census Tract004300
Assessed Land Value$22,540
Assessed Improvement Value$140,380
Assessment Year2025

About this property

This affordable property is the absolute perfect starter home, offering the ideal blend of space, comfort, and peace of mind. Situated on a generous, oversized corner lot, this gem features over 1,400 sq. ft. of living space that feels incredibly open and welcoming. Rare for a home this size, you will love having two large living rooms—perfect for a flexible layout, family setup, or an entertainment space—alongside a spacious dedicated dining area ready for hosting. The home includes 2 bedrooms and 1.5 baths, featuring generous-sized bedrooms with plenty of room to relax. Rest easy knowing a brand-new, recently installed HVAC system ensures excellent energy efficiency and year-round comfort. Step out back into your private oasis, where a nice covered patio looks out over a backyard fully enclosed by a privacy fence, offering the perfect spot for weekend barbecues, pets, or outdoor hobbies. Affordable homes with this much square footage, dual living spaces, and a brand-new HVAC system do not come along often—schedule your showing today!

Investor Tools

$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$170,255
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month

Interested in this property?

David Santibanez

CIF Real Estate Services, Inc.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,700
$162,920
2025
$22,540
$140,380
$162,920
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,700
$162,920

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
N/A
+$1,560/mo
11.5%

City: Waco

3804 Belmont Dr | Property Details | No Agent List