Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$338,622

NAL Estimated Property Value

3804 Pershing Ave, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,206 Sq Ft
price_per_sqft$302.65 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave

Exterior

Lot Size5,998 sqft

Building Information

Year Built1940
Stories1
Garage Spaces2

Land Information

APN13410-63-9
Lot Number9
SubdivisionFactory Place Addition
Land UseResidential
Legal DescriptionFACTORY PLACE ADDITION BLOCK 63 LOT 9
Census Tract102700
Assessed Land Value$150,000
Assessed Improvement Value$188,622
Assessment Year2025

About this property

THERE IS NO OPEN HOUSE SUNDAY. MLS WILL NOT DELETE. Unbelievable price in desirable Arlington Heights. Charming home offering great bones and plenty of potential. This three bedroom, one full bath is ready for it's next chapter. Step inside to discover original hardwood floors. A beautiful fireplace is perfectly positioned to enjoy from either the living room or dining. A custom banquette wraps the dining room to maximize seating and for additional storage. An updated kitchen is set up for efficiency and has the opportunity for more cabinetry if desired. In 2017 the exterior was given an upgrade with new hardy board siding, a fresh coat of paint, a new roof and gutters, a new garage door and an outdoor covered entertaining area. The home is conveniently located to Dickie's arena, musuems, Botanic Gardens, the Fort Worth Zoo just to name a few locations.

Investor Tools

Property Icon
$338,622
Estimated Property Value
$162,172Estimated Mortgage Balance
$176,450Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,252
$338,622
2025
$150,000
$188,622
$338,622
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,252
$338,622

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$180,000
No
First
Mar 18, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,172
$176,450
52%
48%
$1,080/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,080/mo
+$940/mo
7.2%

City: Fort Worth

3804 Pershing Ave | Property Details | No Agent List