Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$426,000

NAL Estimated Property Value

3804 Spencer Street, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,836 Sq Ft
price_per_sqft$105.75 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size5,658 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN17781C-5-3
Lot Number3
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 5 LOT 3
Census Tract113936
Assessed Land Value$70,000
Assessed Improvement Value$311,846
Assessment Year2025

About this property

Welcome to the Heritage Addition in Keller ISD. You'll love this home and all it has to offer. From the front porch to the back, everything is ready for you to make yourselves feel like home. You'll love the hand scraped wood floors the moment you walk in the door. Step out to the back patio and enjoy the outdoor living area. Huge covered patio, tv for entertaining, built in grill and fire pit. There's room for the family with four bedrooms, two and a half bathrooms, a living area, two dining areas and a game room. This home is made for entertaining. Get to know the neighbors and participate in activities and community events now that you've had the chance to join the club. You'll want to see it!

Investor Tools

Property Icon
$426,000
Estimated Property Value
$260,559Estimated Mortgage Balance
$165,441Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,014
$381,846
2025
$70,000
$311,846
$381,846
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,014
$381,846

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$276,608
Yes
First
Aug 6, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,559
$165,441
38%
61%
$1,716/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,916/mo
+$1,654/mo
10.1%

City: Fort Worth

3804 Spencer Street | Property Details | No Agent List