$834,317
NAL Estimated Property Value3804 Tonkawa Trl # A, Austin, TX, 78756
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,147 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02210115020000
Lot NumberA
Subdivision3804 Tonkawa Condominiums
Land UseResidential
Legal DescriptionUNT A 3804 TONKAWA CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000204
Assessed Land Value$288,750
Assessed Improvement Value$545,567
Assessment Year2025
About this property
Rare 3/2.5 plus study condo across from Seton Hospital. Attached 2 car garage. Gourmet Kitchen open to living with a stone fireplace. Wood floors. Fenced backyard with gazebo and covered patio. Bedrooms upstairs with an open study. Updated baths. Minutes to UT and Downtown Austin. Walk to Central Market, 26 Doors, Seton Hospital, Jefferson Square and your choice of restaurants. Beautiful!!Restrictions: Yes
Investor Tools
$834,317
Estimated Property Value
$480,256Estimated Mortgage Balance
$354,061Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,006 /month
Positive
Cash Flow Estimate:
$1,669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$947/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,195
$834,317
2025
$288,750
$545,567
$834,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,195
$834,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$552,000
No
First
Oct 21, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$480,256
$354,061
42%
58%
$3,310/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$3,310/mo
$-1,170/mo
3.1%
