$306,000
NAL Estimated Property Value3805 E Everglade Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Dishwasher, Refrigerator
FlooringVinyl, Tile
Exterior
Lot Size8,891 sqft
Building Information
Year Built1962
Garage Spaces2
Land Information
APN36600.08368.00000
Lot Number34
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 59 LOT 34
Census Tract002400
Assessed Land Value$35,568
Assessed Improvement Value$179,732
Assessment Year2025
About this property
LOOKING TO REDO A HOME TO LIVE IN OR FLIP? LOOK NO FURTHER. 3 BEDROOM 2 BATH 2 LIVING AREAS" IT AS IS WHERE IS"..YOU CREATE THE JEWEL.
Investor Tools
$306,000
Estimated Property Value
$356,097Estimated Mortgage Balance
$306,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,765
$215,300
2025
$35,568
$179,732
$215,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,765
$215,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Century Mortgage Corp
Stand Alone Second / Subordinate Position
$20,000
No
First
Aug 5, 2005
Sep 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,097
N/A
0%
116%
$2,548/mo
