$588,000
NAL Estimated Property Value3805 Lakeway Blvd, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size14,000 sqft
Building Information
Year Built1984
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01378001020000
Lot Number2626
SubdivisionLakeway Sec 23
Land UseResidential
Legal DescriptionLOT 2626 LAKEWAY SEC 23
Census Tract035400
Assessed Land Value$209,333
Assessed Improvement Value$305,186
Assessment Year2025
About this property
Great opportunity in the middle of Lakeway. Surrounded by golf courses and less than 2-miles from the Lakeway Marina. This house has endless possibilities as a fix/flip, buy/hold, or a starter home – and priced appropriately. Don’t miss this rare value-add opportunity as it won’t last long.
Investor Tools
$588,000
Estimated Property Value
$517,973Estimated Mortgage Balance
$70,027Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,528 /month
Positive
Cash Flow Estimate:
$1,176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$896/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,810
$514,519
2025
$209,333
$305,186
$514,519
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,810
$514,519
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Momentum Bank
Conventional
$477,000
No
First
Jun 17, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$517,973
$68,027
11%
88%
$3,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$3,414/mo
$-84/mo
6.8%
