$232,994
NAL Estimated Property Value3805 Loma Adriana Dr, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Microwave
FlooringTile
Exterior
Exterior FeaturesSee Remarks, Playground
Lot Size5,178 sqft
Building Information
Year Built2015
Roof Type110
Garage Spaces1
Land Information
APNL620-999-0020-0200
Lot Number2
SubdivisionLomas Del Este
Land UseResidential
Legal DescriptionBLK 2 LOMAS DEL ESTE LOT 2
Census Tract010367
Assessed Land Value$27,754
Assessed Improvement Value$205,240
Assessment Year2025
About this property
Amazing 3 bed 2 bath home located in the eastside of El Paso. This fast growing area, offers very nearby shopping centers, restaurants, and family activities centers literally at less than a minute away. Beautiful home that reflects proud ownership, very well taken care of, and ready to welcome your new family. Offering fully landscaped front and backyard, this home will definitely be an oasis to enjoy those afternoon sunsets, or early sunrises, This is a must see home!
Investor Tools
$232,994
Estimated Property Value
$229,165Estimated Mortgage Balance
$3,829Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,997
$232,994
2025
$27,754
$205,240
$232,994
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,997
$232,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Va
$230,500
Yes
First
Jan 9, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,165
$3,829
1%
98%
$1,382/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,382/mo
+$318/mo
8.8%
