$206,000
NAL Estimated Property Value3806 Bonita Ln, La Porte, TX, 77571
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Trash Compactor, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Indoor Grill, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile
Exterior
Exterior FeaturesPlayground, Boat Slip
Lot Size6,826 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0942390000086
Lot Number86
SubdivisionBay Colony
Land UseResidential
Legal DescriptionLT 86 BLK 4 BAY COLONY
Census Tract341700
Assessed Land Value$44,702
Assessed Improvement Value$136,617
Assessment Year2025
About this property
BEAUTIFULLY UPDATED, NEW EVERYTHING! ROOF, FLOORING, BATHROOMS, KITCHEN, DOORS, EVERYTHING! READY FOR IMMIDIATE MOVE IN. SUPER CLEAN 3-2-2 WITH BONUS ROOM. WALK IN CLOSETS, STORAGE CLOSETS THROUGHOUT.. BATHROOMS HAVE LED MIRROR LIGHTING WITH DEFOG SETTINGS! OWNER PAID ATTENTION TO EVERY DETAIL. LOOKING FOR THE RIGHT TENANT TO CALL IT HOME.FRIDGE WASHER AND DRYER INCLUDED, MICROWAVE DISHWASHER, ALL NEW. BAYSHORE ELEMENTARY, LPISD, ACCESS TO NEIGHBORHOOD POOL, PLAYGROUND, FISHING AND BOATRAMP. ALL WITHIN 2 BLOCKS. NEXT TO HOUSTON YACHTCLUB
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,419
$181,319
2025
$44,702
$136,617
$181,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,419
$181,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$110,000
No
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,320
$127,680
55%
50%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$660/mo
+$1,062/mo
10.0%
