$342,000
NAL Estimated Property Value3806 Crater Lake Court, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32356500220220000
SubdivisionNorthwest Park 4th
Land UseResidential
Legal DescriptionNORTHWEST PARK 4TH INST BLK 22 LT 22 INT202000240565 DD08212020 CO-DC 3565002202200 2CI35650022
Census Tract014154
Assessment Year2025
About this property
Come check out this spacious 3 bedroom home located in good neighborhood in Irving. Near restaurants, shopping, Irving mall, schools and State Hwy 161! Home features 2 remodeled bathrooms, nicely tiled throughout the entire house, granite counter tops. Nice size backyard with new 8ft board on board privacy fence for the family to enjoy! Hurry!
Investor Tools
$342,000
Estimated Property Value
$194,966Estimated Mortgage Balance
$147,034Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,407
$311,110
2025
N/A
N/A
$311,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,407
$311,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of Whittier Na
Conventional
$219,450
No
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,966
$147,034
42%
57%
$1,316/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,316/mo
+$656/mo
6.9%
