$353,540
NAL Estimated Property Value3806 Windsor Drive, Garland, TX, 75042
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,800 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26643500060020000
Lot Number2
SubdivisionWalnut Park
Land UseResidential
Legal DescriptionWALNUT PARK ESTATES REV BLK 6 LT 2 INT201900253857 DD09182019 CO-DC 6435000600200 1CG64350006
Census Tract019032
Assessed Land Value$60,000
Assessed Improvement Value$293,540
Assessment Year2025
About this property
Delightful home in the heart of Garland, conveniently located just minutes from highway access. Charming curb appeal invites you in to this 4 bedroom 2 bath home with 2 large living areas. Perfect to accommodate a family room and game room area with recently updated energy efficient windows! Also enjoy the oversized formal dining, perfect for holiday gatherings or entertaining! Outdoors offers a great open deck, large grassed backyard and 8 foot privacy fence.
Investor Tools
$353,540
Estimated Property Value
$185,503Estimated Mortgage Balance
$168,037Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,121 /month
Positive
Cash Flow Estimate:
$707 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,514
$353,540
2025
$60,000
$293,540
$353,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,514
$353,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citybank
Fha
$213,675
Yes
First
Sep 18, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,503
$168,037
47%
52%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,282/mo
+$690/mo
6.7%
