$213,000
NAL Estimated Property Value3807 Bennett Drive, Pasadena, TX, 77503
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave
FlooringTile
Exterior
Lot Size7,906 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0934990000016
Lot Number16
SubdivisionParkwood
Land UseResidential
Legal DescriptionLT 16 BLK 15 PARKWOOD SEC 2
Census Tract322600
Assessed Land Value$54,686
Assessed Improvement Value$147,171
Assessment Year2025
About this property
Beautifully remodeled home ready for move in! This home has been freshly painted inside and out with nice granite countertops, new cabinets, and more. Split floor plan, spacious bedrooms with an open kitchen to your dining and living area. This home also has a big back yard that is perfect for entertaining and the roof is only 5 years old! Close to Beltway 8 and conveniently located to shopping and entertainment. Schedule a showing now!
Investor Tools
$213,000
Estimated Property Value
$200,556Estimated Mortgage Balance
$12,444Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,763
$201,857
2025
$54,686
$147,171
$201,857
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,763
$201,857
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$216,000
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,556
$12,444
5%
94%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,296/mo
+$426/mo
9.7%
