$232,000
NAL Estimated Property Value3808 Ross St, Amarillo, TX, 79118
$237,795 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Microwave, Dishwasher, Disposal, Refrigerator
Exterior
Lot Size6,534 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-078-2014-1110
Lot Number5
SubdivisionTradewind Air Park # 1 Amd
Land UseResidential
Legal DescriptionTRADEWIND AIR PARK # 1 AMD, LOT 005, BLK 0005
Census Tract022002
Assessed Land Value$17,500
Assessed Improvement Value$208,843
Assessment Year2025
About this property
Well-maintained 3-bedroom, 2-bathroom home in Tradewinds featuring an isolated primary suite for added privacy. The home offers laminate wood flooring throughout the main living areas, with carpet in the bedrooms for added comfort. Neutral interior colors provide a versatile backdrop for any décor style. Enjoy the convenience of a 2-car garage and a covered back patio, perfect for outdoor relaxation. Pet-friendly property allowing up to two pets with an additional non-refundable deposit. Move-in ready and available for new tenants!
Investor Tools
$232,000
Estimated Property Value
$217,600Estimated Mortgage Balance
$14,400Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$237,794
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,181
$226,343
2025
$17,500
$208,843
$226,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,181
$226,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Lending Inc
Va
$233,100
Yes
First
Oct 24, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,600
$14,400
6%
94%
$1,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,398/mo
+$142/mo
8.0%
