$604,000
NAL Estimated Property Value3809 Valley View RD 11, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size3,576 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces2
Land Information
APN04061019120000
Lot Number11
SubdivisionIsabella Condominiums
Land UseResidential
Legal DescriptionUNT 11 ISABELLA CONDOMINIUMS PLUS 5.0 % INT IN COM AREA
Census Tract002007
Assessed Land Value$214,668
Assessed Improvement Value$385,085
Assessment Year2025
About this property
NOW - MOVE IN READY! Stand alone unit with NO shared walls, HUGE yard & lives like Single Family home! THE ISABELLA - new condo community now completing construction in 78704. Huge trees surround the homes and shade the private yard spaces, gathering areas and dog park in this small community of 20 homes. Located just off of Manchaca, within walking distance to Radio coffee & many others on S Lamar 78704! Luxury interior finishes & 4/5 star Green! OPEN HOUSE SUNDAY NOV 8th @ 11am - 2pm
Investor Tools
$604,000
Estimated Property Value
$201,515Estimated Mortgage Balance
$402,485Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,116/month
$288/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,376
$599,753
2025
$214,668
$385,085
$599,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,376
$599,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$225,000
No
First
Dec 17, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,515
$402,485
66%
33%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,637/mo
+$833/mo
4.9%
