$617,474
NAL Estimated Property Value3809 Valley View RD 13, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size3,576 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces2
Land Information
APN04061019140000
Lot Number13
SubdivisionIsabella Condominiums
Land UseResidential
Legal DescriptionUNT 13 ISABELLA CONDOMINIUMS PLUS 5.0 % INT IN COM AREA
Census Tract002007
Assessed Land Value$214,668
Assessed Improvement Value$402,806
Assessment Year2025
About this property
THE ISABELLA - new condo community now under construction in 78704. Huge trees surround the homes and shade the private yard spaces, gathering areas and dog park in this small community of 20 homes. Located just off of Manchaca, within walking to Radio coffee & many others on S Lamar 78704! Luxury interior finishes & 4/5 star Green! Secure your home now with a contract deposit of $10,000. Move in ready Summer 2020.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$617,474
Estimated Property Value
$382,257Estimated Mortgage Balance
$235,217Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,705 /month
Positive
Cash Flow Estimate:
$1,235 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,317/month
$288/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,716
$617,474
2025
$214,668
$402,806
$617,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,716
$617,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$427,661
No
First
Nov 16, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,257
$235,217
38%
62%
$2,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,853/mo
$-383/mo
4.8%
