$504,000
NAL Estimated Property Value3809 Yorkshire Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Gas Cooktop, Self Cleaning Oven, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,449 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APNR000213449
Lot Number2
SubdivisionEnclave At Mission Ranch
Land UseResidential
Legal DescriptionACRES: 0.171 BLK: 012 LOT: 002 ADDN: ENCLAVE AT MISSION RANCH
Census Tract010125
Assessed Land Value$22,290
Assessed Improvement Value$445,020
Assessment Year2025
About this property
This beautiful 4-bed, 3-bath home, 2 living areas has it all! An open floorplan, high ceilings, gorgeous wood cabinets, stainless steel appliances, and granite counter tops throughout-even in the laundry room. The spacious bedrooms include a sequestered downstairs master, plus there's a dedicated office. the huge backyard is perfect for entertaining, with no neighbors behind you for extra privacy. don't miss out on this stunning home.
Investor Tools
$504,000
Estimated Property Value
$484,621Estimated Mortgage Balance
$19,883Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,511
$467,310
2025
$22,290
$445,020
$467,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,511
$467,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Conventional
$490,000
No
First
May 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,621
$15,379
3%
96%
$2,976/mo
