$204,000
NAL Estimated Property Value3810 Debeney Dr, Houston, TX, 77039
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,719 sqft
Building Information
Year Built1970
Stories1
Land Information
APN1042010000715
Lot Number715
SubdivisionHigh Meadows
Land UseResidential
Legal DescriptionLT 715 BLK 25 HIGH MEADOWS SEC 7
Census Tract222900
Assessed Land Value$38,438
Assessed Improvement Value$141,997
Assessment Year2025
Investor Tools
$204,000
Estimated Property Value
$174,014Estimated Mortgage Balance
$29,986Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,224 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,241
$180,435
2025
$38,438
$141,997
$180,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,241
$180,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Unknown
$180,500
No
First
May 24, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,014
$26,986
13%
85%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,083/mo
+$1,143/mo
13.1%
