$181,000
NAL Estimated Property Value3810 S Wilson St, Amarillo, TX, 79118
Recently Sold
8/06/26
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,534 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-078-2014-1720
Lot Number6
SubdivisionTradewind Air Park # 1 Amd
Land UseResidential
Legal DescriptionTRADEWIND AIR PARK # 1 AMD, LOT 006, BLK 0008
Census Tract022002
Assessed Land Value$17,500
Assessed Improvement Value$153,327
Assessment Year2025
About this property
Sold before processing
Investor Tools
$181,000
Estimated Property Value
$348,348Estimated Mortgage Balance
$181,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,982
$170,827
2025
$17,500
$153,327
$170,827
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,982
$170,827
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank Southwest
Open End Mortgage / Open End With Future Advance Clause
$372,500
No
First
Feb 3, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,348
N/A
0%
192%
$2,234/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,130/mo
$2,234/mo
$-1,104/mo
7.5%
