$587,050
NAL Estimated Property Value3810 Upper Lake Circle, Granbury, TX, 76049
Off Market
Highlights
Interior
Exterior
Lot Size16,117 sqft
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APN17489.002.0028.0
Lot Number28
SubdivisionLakes At Timber Cove
Land UseResidential
Legal DescriptionACRES: 0.370 LOT: 28 BLK: B SUBD: LAKES AT TIMBER COVE
Census Tract160214
Assessed Land Value$115,000
Assessed Improvement Value$472,050
Assessment Year2025
About this property
The property is a very rare find ON, a private lake at The Lakes At Timber Cove In Granbury. This is the ultimate place for watersports enthusiasts. The lot is right inside of the gate, was hand picked in the earliest stages of the development and has a view of the entire circle. The lake contains slalom courses, a private ski lake the ability to add a boat dock to your liking. Enjoy the swimming area and the community pier just a few minutes from The Best Historic Small Town In America, according to USA Today 2019.
Investor Tools
$587,050
Estimated Property Value
$0Estimated Mortgage Balance
$587,050Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,522 /month
Positive
Cash Flow Estimate:
$1,174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,838
$587,050
2025
$115,000
$472,050
$587,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,838
$587,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$587,050
100%
0%
$0/mo
