$441,000
NAL Estimated Property Value3811 Breaker Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringTile
Exterior
Lot Size6,012 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8960-02-001-0180-907
Lot Number18
SubdivisionWater's Edge At Colony Lakes Sec 2
Land UseResidential
Legal DescriptionWATER'S EDGE AT COLONY LAKES SEC 2, BLOCK 1, LOT 18
Census Tract674302
Assessed Land Value$49,400
Assessed Improvement Value$398,255
Assessment Year2025
About this property
NEVER FLOODED!!!! NEW PAINT! NEW COOK TOP!!! GORGEOUS VERY WELL KEPT HOME ON CUL-DE-SAC BY NATURE PRESERVING AREA IN GATED LAKESIDE COMMUNITY. 5 BEDROOMS, 3 LIVING AREAS, 3 FULL BATHS. CROWN MOLDINGS AND CHAIR RAIL IN BOTH LIVING/DINNING. ENTER HOME TO ELEGANT LAMINATE FLOOR. HUGE ISLAND KITCHEN TO DIE FOR. 42' CABINATES WITH UNDER CABINATES LIGHTS. HIGH POWER GAS STOVE. BREAKFAST AND KITCHEN HAVE TILE FLOORS. OPEN & LIGHT!! GOOD CLOSETS SPACE, DESIRABLE FORT BEND ISD SCHOOLS.
Investor Tools
$441,000
Estimated Property Value
$169,821Estimated Mortgage Balance
$271,179Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
$555/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,496
$383,714
2025
$49,400
$398,255
$447,655
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,496
$383,714
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Capital Lp
Conventional
$190,759
No
First
Sep 15, 2020
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,821
$248,179
59%
39%
$1,144/mo
