$136,000
NAL Estimated Property Value3811 Tanglewilde St, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dryer, Washer, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile
Building Information
Year Built1980
Stories2
Land Information
APN1148650010006
SubdivisionBrandy Creek Condo
Land UseResidential
Legal DescriptionUNIT 3811 BLDG A .010560 INT COMMON LAND & ELE BRANDY CREEK CONDO
Census Tract432501
Assessed Land Value$25,364
Assessed Improvement Value$108,132
Assessment Year2025
About this property
Super location for this nicely upgraded townhome in a gated community. New granite counters, tiled and laminate flooring. Refrigerator, microwave, and washer/dryer all included. Enjoy the backyard with deck or the balcony off the upstairs bedroom. Includes a covered parking spot. Private storage room with even more storage under the stairs. The pool has BBQ pits. The property has never flooded and is close to Beltway 8 and Westpark Tollways.
Investor Tools
$136,000
Estimated Property Value
$109,080Estimated Mortgage Balance
$26,920Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$261/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,284
$133,496
2025
$25,364
$108,132
$133,496
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,284
$133,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$119,225
No
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,080
$35,920
24%
80%
$715/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$976/mo
+$524/mo
13.2%
