Last 24 Hours
$326,000
NAL Estimated Property Value3812 Buckhorn Pl, Fort Worth, TX, 76137
Off Market
3 Beds
2 Bath
1,865 Sq Ft
Single Family Residence
$123.32 / sqft
Built in 1979Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters
Lot Size10,799 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN40685-14-4
Lot Number4
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 14 LOT 4
Census Tract113916
Assessed Land Value$55,000
Assessed Improvement Value$264,837
Assessment Year2025
About this property
**MULTIPLE OFFERS RECEIVED-OFFER DEADLINE 2-8 5:00PM**Updated home with a gorgeous pool (only 3 years old), separate hot tub, 45 x 14 covered patio, and 25 x 14 shop with electricity. Kitchen and dining area open to the huge living room with a fireplace. The three bedrooms with walk in closets are very spacious and big enough to share. The extended driveway has room for the boat or RV. No HOA! Other updates: Roof (2016), AC Condenser (2016). Located in an established community with large trees, you'll love the proximity to shopping, dining, I-35 and 820. It's a wonderful place to call home! SELLER DOES NOT HAVE SURVEY
Investor Tools
$326,000
Estimated Property Value
$266,834Estimated Mortgage Balance
$59,166Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,492
$319,837
2025
$55,000
$264,837
$319,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,492
$319,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$291,650
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,834
$59,166
18%
82%
$1,749/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,749/mo
+$701/mo
9.0%
12.4%