$141,000
NAL Estimated Property Value3812 Colcord Ave, Waco, TX, 76707
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringOther
Exterior
Exterior FeaturesOther
Lot Size8,002 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN480337000129000
Lot Number6
SubdivisionPrincess Place
Land UseResidential
Legal DescriptionPRINCESS PLACE LOT 6 BLOCK 8 ACRES .1837
Census Tract002700
Assessed Land Value$21,280
Assessed Improvement Value$82,650
Assessment Year2025
About this property
Investment property that is leased. Great opportunity for rental or for your next home after lease terminates. Lease is $750.00 a month.
Investor Tools
$141,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$846 /month
Positive
Cash Flow Estimate:
$282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,407
$103,930
2025
$21,280
$82,650
$103,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,407
$103,930
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
8.5%
