$189,900
$195,000
3812 Hancock St, Dallas, TX, 75210
On Market
Price Drop
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Water Heater
FlooringVinyl
Exterior
Lot Size6,000 sqft
Building Information
Year Built1936
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000324616000000
SubdivisionHancock
Land UseResidential
Legal DescriptionHANCOCK BLK 1/4467 LT 11 INT202200157161 DD05312022 CO-DC 4467 001 01100 1004467 001
Census Tract020800
Assessment Year2025
About this property
Turnkey duplex fully renovated in 2022 and 2025. Each unit features 1 bed, 1 bath, 3812 Hancock is rented on Section 8 for $891 leased thru Sept 2026 and 3814 Hancock is leased for $1050 month to month. This property offers excellent cash flow and is perfect for investors looking to expand their rental portfolio with an easy to manage duplex. Don’t miss out on this income-generating opportunity at a great cap rate! Agent Owner
Investor Tools
$143,091Estimated Mortgage Balance
$50,766Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,598
$124,140
2025
N/A
N/A
$124,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,598
$124,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Commercial
$144,563
No
First
Oct 31, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,091
$54,909
27%
74%
$867/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$867/mo
+$698/mo
9.7%
