Last 24 Hours
$513,000
NAL Estimated Property Value3812 Harley Ave, Fort Worth, TX, 76107
Off Market
1 Beds
1 Bath
631 Sq Ft
Duplex
$1.73 / sqft
Built in 1931Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 4
Heating Central
CoolingAppliancesDishwasher, Gas Oven
Exterior
Lot Size5,998 sqft
Building Information
Year Built1931
Stories1
Land Information
APN33290-5-13
Lot Number13
SubdivisionQueensborough Heights Addn
Land UseResidential
Legal DescriptionQUEENSBOROUGH HEIGHTS ADDN BLOCK 5 LOT 13
Census Tract102700
Assessed Land Value$150,000
Assessed Improvement Value$204,000
Assessment Year2025
About this property
Very cute one bedroom one bathroom duplex in a great location! Located in the cultural district of Fort Worth this property is just minutes from shopping and dining! With beautiful hard surface through out and a carport to the side for covered parking! Fenced in back yard with patio! One pet allowed with owner approval.
Investor Tools
$513,000
Estimated Property Value
$0Estimated Mortgage Balance
$513,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$926/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,551
$354,000
2025
$150,000
$204,000
$354,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,551
$354,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$513,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
N/A
+$2,510/mo
5.9%
12.4%