$232,044
NAL Estimated Property Value3813 Candace Drive, Fort Worth, TX, 76119
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,747 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN10770-15-10R
Lot Number10R
SubdivisionEastwood 4th & 5th Filing Addn
Land UseResidential
Legal DescriptionEASTWOOD 4TH & 5TH FILING ADDN BLOCK 15 LOT 10R
Census Tract106202
Assessed Land Value$26,250
Assessed Improvement Value$205,794
Assessment Year2025
About this property
Wonderful totally remodeled 3-2-2 with big backyard. This home which features an open concept consists of new flooring, new light fixtures, new plumbing fixtures, new roof, new air conditioning and heating unit, fresh paint, new appliances, recess lighting throughout and much more. Home has 2 lv areas or use one as a formal dining. It sits on a quiet street nestled in by a big shade tree out front.
Investor Tools
$232,044
Estimated Property Value
$91,058Estimated Mortgage Balance
$140,986Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,024
$232,044
2025
$26,250
$205,794
$232,044
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,024
$232,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Unknown
$107,000
No
First
Dec 12, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,058
$140,986
60%
39%
$642/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$642/mo
+$1,285/mo
10.0%
