$356,000
NAL Estimated Property Value3814 Alpine Cir, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,595 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4006-07-010-0340-907
Lot Number34
SubdivisionHeritage Colony Sec 7
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 7, BLOCK 10, LOT 34
Census Tract674302
Assessed Land Value$57,057
Assessed Improvement Value$282,943
Assessment Year2025
About this property
This fantastic Single-Family property at 3814 Alpine is priced below market value! With 3 bedrooms, 2 bathrooms, Formal Dining, and Office with French doors. The spacious 2151 square feet of living space, this home is perfect. Built in 2002 on a 6595 square foot lot, it offers ample room for outdoor activities and includes a covered patio. Don't miss out on this amazing opportunity to own a home in a desirable neighborhood.
Investor Tools
$356,000
Estimated Property Value
$595,672Estimated Mortgage Balance
$356,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,433
$340,000
2025
$57,057
$282,943
$340,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,433
$340,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$306,000
No
First
Nov 12, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,672
N/A
0%
167%
$3,670/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,620/mo
$-2,040/mo
8.7%
