$377,000
NAL Estimated Property Value3814 E Verde Woods Street, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Double Oven, Electric Cooktop, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size16,048 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces3
Land Information
APN28037000020280000
Lot Number28
SubdivisionCoronado Woods
Land UseResidential
Legal DescriptionCORONADO WOODS 1 BLK 2 LOT 28 INT202000339284 DD12032020 CO-DC 0370000202800 4CP03700002
Census Tract016409
Assessed Land Value$60,000
Assessed Improvement Value$287,020
Assessment Year2025
About this property
You will love this fantastic single story home in highly desired Coronado Woods. Home features an added 30 x 24' Shop with electric, 9' garage door, AND 24' extended awning. Room for all your toys! Enjoy relaxing in your large backyard on your patio with pergola. Many recent updates to the home include the addition of a laundry and second pantry, updated bathrooms, flooring, lighting, doors, electrical panel and much more! Minutes to Interstate 20 and 161 Toll Road, close to major shopping, restaurants, and Joe Pool Lake!
Investor Tools
$377,000
Estimated Property Value
$214,949Estimated Mortgage Balance
$162,051Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,993
$347,020
2025
$60,000
$287,020
$347,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,993
$347,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$240,000
No
First
Dec 3, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,949
$162,051
42%
57%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,439/mo
+$681/mo
6.7%
