$424,381
NAL Estimated Property Value3814 Leeland St, Houston, TX, 77003
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,638 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN1381530010007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 1 TOWNHOMES AT MILBY CROSSING
Census Tract310300
Assessed Land Value$83,270
Assessed Improvement Value$341,111
Assessment Year2025
About this property
Beautiful freestanding 3-bedroom, 3.5-bath home in Eado! Located just a few blocks from popular restaurants, bars, and the MetroRail, this home offers convenience and modern living. Minutes away from popular hike and bike trails, Metro stops, and the University of Houston, it’s an ideal spot for city living. The home features spacious bedrooms, each with its own bathroom, plus a private driveway and a charming backyard. All appliances are included. Available in September!
Investor Tools
$424,381
Estimated Property Value
$271,230Estimated Mortgage Balance
$153,151Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,546 /month
Positive
Cash Flow Estimate:
$849 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,350
$424,381
2025
$83,270
$341,111
$424,381
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,350
$424,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$304,056
Yes
First
Oct 21, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,230
$153,151
36%
64%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,823/mo
+$267/mo
5.9%
