Last 24 Hours
$329,000
NAL Estimated Property Value3814 St Simon Manor Dr, Houston, TX, 77047
Off Market
3 Beds
2 Bath
1,926 Sq Ft
Built in 2025Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,247 sqft
Building Information
Year Built2025
Garage Spaces1
Land Information
APN1283990020029
Lot Number29
SubdivisionBrunswick Lakes
Land UseResidential
Legal DescriptionLT 29 BLK 2 BRUNSWICK LAKES SEC 6
Census Tract330802
Assessed Land Value$42,875
Assessment Year2025
About this property
Great opportunity to purchase one of 3 remaining vacant lots left in the fully developed Brunswick Lakes neighborhood. As of this initial listing date there is also vacant lot next door that is available for purchase, offering a rare double lot potential. This mid-block lot has been owned by an original developer until now and this is the first time it’s been listed and available for purchase. Located just minutes south of Downtown Houston off Hwy 288 and Beltway 8, convenience is key!
Investor Tools
$329,000
Estimated Property Value
$0Estimated Mortgage Balance
$329,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
$520/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$675
$42,875
2025
$42,875
N/A
$42,875
No
Tax History
Year
Tax Paid
Assessed Value
2024
$675
$42,875
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$301,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$520/mo
+$1,480/mo
7.3%
12.4%