$219,500
3815 Baden St, Houston, TX, 77009
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1928
Stories1
Garage Spaces1
Land Information
APN0550710000006
Lot Number6
SubdivisionSilverdale
Land UseResidential
Legal DescriptionLT 6 BLK 7 SILVERDALE
Census Tract210500
Assessed Land Value$150,000
Assessed Improvement Value$61,833
Assessment Year2025
Investor Tools
$318,768Estimated Mortgage Balance
$247,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,461
$211,833
2025
$150,000
$61,833
$211,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,461
$211,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resource One Cu
Conventional
$198,400
No
First
May 26, 2023
Jun 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,768
N/A
0%
129%
$2,000/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,000/mo
$-278/mo
8.4%
