$246,395
NAL Estimated Property Value3815 Guadalupe ST 203, Austin, TX, 78751
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave
FlooringLaminate, Tile
Exterior
Lot Size919 sqft
Building Information
Year Built1969
Stories1
Land Information
APN02190512170000
Lot Number203
SubdivisionAvenel At Hyde Park Condominiums Amended
Land UseResidential
Legal DescriptionUNT 203 AVENEL AT HYDE PARK CONDOMINIUMS AMENDED PLUS 2.778 % INT IN COM AREA
Census Tract000302
Assessed Land Value$1,105
Assessed Improvement Value$245,290
Assessment Year2025
About this property
Short term rentals allowed! Property is 90% owner-occupied. Conveniently located within walking distance to UT, shops, and restaurants. This very bright and clean condo overlooks the peaceful courtyard and features laminate wood flooring throughout the living area and bedroom with hard tile in the bathroom and kitchen- no carpet, stainless steel appliances, pantry, walk in closet, updated cabinetry, and an open kitchen and living room with breakfast bar.
Investor Tools
$246,395
Estimated Property Value
$186,167Estimated Mortgage Balance
$60,228Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,478 /month
Positive
Cash Flow Estimate:
$493 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
$141/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,907
$246,395
2025
$1,105
$245,290
$246,395
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,907
$246,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$196,000
No
First
Aug 1, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,167
$60,228
24%
76%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,317/mo
+$383/mo
8.3%
