$650,000
3817 Clarke Avenue, Fort Worth, TX, 76107
$845,000 ARV
Pending
Property Lead Type:
ARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
Exterior
Lot Size7,497 sqft
Building Information
Year Built1921
Stories2
Garage Spaces2
Land Information
APN25180-2-20-30
Lot Number20-22
SubdivisionMattisons Addition
Land UseResidential
Legal DescriptionMATTISON'S ADDITION TO HI-MOUNT LOT 20 E42 1/2' 21 & 22
Census Tract102700
Assessed Land Value$225,000
Assessed Improvement Value$380,972
Assessment Year2025
Investor Tools
$215,308Estimated Mortgage Balance
$497,692Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$845,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,278 /month
Positive
Cash Flow Estimate:
$1,426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,179/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,580
$605,972
2025
$225,000
$380,972
$605,972
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,580
$605,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$240,400
No
First
Jan 22, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,308
$497,692
69%
30%
$1,442/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,442/mo
+$578/mo
3.4%
