Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$406,000

NAL Estimated Property Value

3817 Shadewell Street, Frisco, TX, 75036

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,862 Sq Ft
price_per_sqft$157.89 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,055 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR675089
Lot Number29
SubdivisionRivendale By The Lake Phase 3
Land UseResidential
Legal DescriptionRIVENDALE BY THE LAKE PHASE 3 BLK 16 LOT 29
Census Tract021536
Assessed Land Value$96,756
Assessed Improvement Value$349,580
Assessment Year2025

About this property

Charming 1 story home in Frisco, Texas features wide plank hardwood floors in every room! Ceramic tile in kitchen and bathrooms, front porch and oversized covered patio in back. Large kitchen with granite countertops and tons of cabinet space, island, breakfast bar, large pantry and custom skylight. Gas cooktop. DR Horton barely lived-in home with open floorplan and split bedrooms. Energy efficient home with Low-E windows. Great size backyard with room for playset. Community offers large pool, park and clubhouse. Home will be kept sanitized. Email agent for videos and virtual tour. [email protected]

Investor Tools

Property Icon
$406,000
Estimated Property Value
$209,088Estimated Mortgage Balance
$196,912Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,436 /month
Positive
Cash Flow Estimate:
$812 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$495/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,012
$338,924
2025
$96,756
$349,580
$446,336
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,012
$338,924

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Centennial Mortgage Corp
Conventional
$236,800
No
First
May 21, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,088
$196,912
48%
51%
$1,420/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,915/mo
+$155/mo
6.1%

City: Frisco

3817 Shadewell Street | Property Details | No Agent List