$483,000
NAL Estimated Property Value3817 Tranquil Ln, Austin, TX, 78728
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size4,961 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02822006090000
Lot Number6
SubdivisionRaceway Single Family Subd Sec 4
Land UseResidential
Legal DescriptionLOT 6 BLK J RACEWAY SINGLE FAMILY SUBD SEC 4
Census Tract045600
Assessed Land Value$75,000
Assessed Improvement Value$337,757
Assessment Year2025
About this property
Perfect two story home in a great neighborhood for growing families w/4 bedrooms, 3 full bathroom. Beautiful & open concept living, dining and kitchen. Spacious Bedrooms and a 270 sq. ft. game room upstairs provide endless options, Great floorplan, Open kitchen/dining/family rooms with oversized granite island, cabinets & stainless appliances. Great backyard with covered patio! A must see in a great area, convenient to I-35 & 45 Toll Rd. Amazing location to shopping and major employers* Sought after RRISD!
Investor Tools
$483,000
Estimated Property Value
$320,820Estimated Mortgage Balance
$162,782Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,827
$412,757
2025
$75,000
$337,757
$412,757
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,827
$412,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$350,000
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,820
$138,180
30%
66%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,099/mo
+$317/mo
6.0%
