$241,000
NAL Estimated Property Value3818 Fm 726 S, Gilmer, TX, 75645
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringVinyl
Exterior
Lot Size3 acres
Land Information
APN52833
Land UseResidential
Legal DescriptionABS A301 MCCULLOCH, S.,TRACT 9, 3.0 ACRES & HOUSE
Census Tract950301
Assessed Land Value$106,607
Assessed Improvement Value$130,893
Assessment Year2025
About this property
Great investment opportunity!! 3 bedroom 2 bath home with attached carport on 3 acres located in a quiet area outside of Gilmer!
Investor Tools
$241,000
Estimated Property Value
$175,961Estimated Mortgage Balance
$65,039Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,596
$237,500
2025
$106,607
$130,893
$237,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,596
$237,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank Texas Na
Open End Mortgage / Open End With Future Advance Clause
$187,500
No
First
Jan 20, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,961
$65,039
26%
73%
$1,125/mo
