$312,708
NAL Estimated Property Value3818 Mount Pleasant St, Houston, TX, 77021
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size2,500 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1454740010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 PLEASANT ESTATES
Census Tract313801
Assessed Land Value$66,750
Assessed Improvement Value$245,958
Assessment Year2025
About this property
YOUR CLIENTS CAN BUY THIS HOUSE WITH NO MONEY OUT OF THEIR POCKETS! LIMITED TIME OFFER, TAKE ADVANTAGE OF IT NOW BEFORE IT EXPIRES. BRAND NEW HOME! Construction has just been completed. 2 Story 3 bedroom and 2.5 bathroom. This home is in the medical center area. Has brand new quartz countertops and new appliances. Big spacious closet for the primary bedroom. Plenty of living and dining area space with a 2 car garage. No HOA Dues.
Investor Tools
$312,708
Estimated Property Value
$262,693Estimated Mortgage Balance
$50,015Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,876 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,827
$312,708
2025
$66,750
$245,958
$312,708
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,827
$312,708
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$259,218
Yes
First
Jun 25, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,693
$50,015
15%
84%
$1,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,602/mo
+$120/mo
6.6%
