$822,120
NAL Estimated Property Value3818 S Shore Dr, Rosharon, TX, 77583
Off Market
Highlights
Interior
Exterior
Lot Size27,064 sqft
Building Information
Year Built2024
Stories3
Roof Type105
Garage Spaces2
Land Information
APN6933-0007-010
Lot Number10
SubdivisionPalm Crest
Land UsePublic Works
Legal DescriptionPALM CREST (A0533 C M HAYS) BLK 7 LOT 10 ACRES 0.6213
Census Tract661800
Assessed Land Value$80,920
Assessed Improvement Value$741,200
Assessment Year2025
About this property
Beautiful lot in Palm Crest Subdivision. This lot is .62 acres. This lovely Subdivision has a lake, a fishing pier, Lakeside Park, Picnic area with Barbecue pit and a baseball field. Conveniently located with easy access to 288, Texas Medical Center. Pearland, Manvel and Pearland Town Center. Low tax rate 2.1%. NO MUD Tax. Great lot to build your Custom Dream Home!
Investor Tools
$822,120
Estimated Property Value
$388,880Estimated Mortgage Balance
$433,240Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,933 /month
Positive
Cash Flow Estimate:
$1,644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,466
$822,120
2025
$80,920
$741,200
$822,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,466
$822,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$395,249
No
First
Jun 2, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$388,880
$433,240
52%
47%
$2,370/mo
