Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$187,240

NAL Estimated Property Value

3819 Kimberly Drive, Waco, TX, 76708

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,239 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$133.09 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
HeatingHeating
CoolingCooling
AppliancesTrash Compactor, Disposal, Microwave, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Laminate, Tile

Exterior

Lot Size2,631 sqft

Building Information

Year Built1982
Stories1
Garage Spaces1

Land Information

APN480438080010008
Lot Number1
SubdivisionWeston
Land UseResidential
Legal DescriptionWESTON LOT 1 BLOCK A UNIT 4 BLDG B 2.06% THE FIRST EDITION UNIT 4 BLDG B 2.06% THE FIRST EDITION
Census Tract002700
Assessed Land Value$13,540
Assessed Improvement Value$173,700
Assessment Year2025

About this property

Easy living in this lovely updated condo located in The First Edition Condominium gated complex. Designer colors and light fixtures make this condo unique and inviting. Walk in to the open living/dining space with industrial look wood burning fireplace, mounted television and access to the balcony. Updated kitchen features granite counters, hand rubbed stained cabinets, stainless built-in microwave, freestanding range, dishwasher and newer refrigerator. Gorgeous updated bathroom with tile floors, marble counters, vessel sink, new tile surround in tub/shower, new faucets/hardware and custom lighting. Large bedrooms with window treatments. High efficiency HVAC system. HOA dues cover exterior maintenance, lawn service, irrigation and insurance on the exterior of the building. Centrally located for easy access to shopping and the many sights Waco has to offer. A must see at $164900.

Investor Tools

Property Icon
$187,240
Estimated Property Value
$138,845Estimated Mortgage Balance
$48,395Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,123 /month
Positive
Cash Flow Estimate:
$374 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
$136/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,593
$187,240
2025
$13,540
$173,700
$187,240
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,593
$187,240

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$149,000
No
First
Sep 23, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,845
$48,395
25%
74%
$894/mo

City: Waco

3819 Kimberly Drive | Property Details | No Agent List