$1,895,795
NAL Estimated Property Value382 Delayne Dr, Austin, TX, 78737
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Double Oven, Free-Standing Range, Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size30,448 sqft
Building Information
Year Built2018
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR146700
Lot Number17
SubdivisionReunion Ranch Phase 2 Sec 3
Land UseResidential
Legal DescriptionREUNION RANCH PHASE 2 SEC 3, BLOCK D, LOT 17, ACRES 0.699 TAX CODES:RSP,SDS,WRR
Census Tract010912
Assessed Land Value$460,200
Assessed Improvement Value$1,964,510
Assessment Year2025
About this property
A Beautiful Custom home sitting on almost a full acre in the brand new Reserve section of Reunion Ranch! Only 30 available home sites so be sure to jump on this opportunity! Towering live oaks, Oversized Thermador appliances, Wood floors, quartzite counters, & a huge back patio are just a few of the features that stand out. Excellent Dripping springs schools and only a short 5 min drive to Mopac. One of the very rare acreage home sites left around Austin with a true custom home product for under 1.3m!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,895,795
Estimated Property Value
$651,116Estimated Mortgage Balance
$1,244,679Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,375 /month
Positive
Cash Flow Estimate:
$3,792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,835/month
$1,020/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$36,544
$1,895,795
2025
$460,200
$1,964,510
$2,424,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$36,544
$1,895,795
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Stand Alone First / Home Equity First Lien
$750,000
No
First
Sep 28, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$651,116
$1,349,884
67%
34%
$4,497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,490/mo
$5,517/mo
$-2,027/mo
2.2%
