Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$327,000

NAL Estimated Property Value

382 Schell Rd, Victoria, TX, 77904

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,123 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$112.04 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Microwave, Oven, Water Heater, Cooktop
FlooringConcrete, Vinyl

Exterior

Lot Size5 acres

Building Information

Year Built1959
Stories1
Roof Type105
Garage Spaces4

Land Information

APN02730-000-29100
SubdivisionS Prince Abst 273
Land UseResidential
Legal Description02730 S PRINCE ABST 273 TRACT 22, ACRES 5.0
Census Tract001607
Assessed Land Value$131,000
Assessed Improvement Value$162,760
Assessment Year2025

About this property

Charming and mostly updated 3-bedroom, 2-bath home is situated on 5 spacious acres. The home features 2 living areas, spacious kitchen and inside laundry room. The main living area has high beamed ceilings that really elevate the space. Large covered patio is also a plus. You can enjoy relaxing or entertaining while overlooking the peaceful property. In addition to the main house, there is a detached 2-bedroom apartment with a living room and large dining room—perfect for guests, extended family, or rental income. The property also has storage areas between the house and apartment and also a storage building, providing plenty of space for all your needs. Experience country living with modern comforts and room to grow!

Investor Tools

Property Icon
$327,000
Estimated Property Value
$84,907Estimated Mortgage Balance
$242,093Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,900
$293,760
2025
$131,000
$162,760
$293,760
Yes (2020)

Tax History

Year
Tax Paid
Assessed Value
2024
$5,900
$293,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gayle F Shook
Seller Carryback / Seller Financing / Seller Take-Back
$100,000
No
First
Nov 15, 2018
Nov 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,907
$242,093
74%
26%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$600/mo
+$1,020/mo
5.9%

City: Victoria

382 Schell Rd | Property Details | No Agent List