$1,003,212
NAL Estimated Property Value3820 Arrow Wood Rd, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Free Standing Refrigerator, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Ice Maker, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Building Information
Year Built2010
Stories1
Garage Spaces2
Land Information
APNR-16-5085-000B-0003
Lot Number3
Land UseResidential
Legal DescriptionS9580 - RANCH AT BRUSHY CREEK SEC 5, BLOCK B, LOT 3
Census Tract020345
Assessed Land Value$242,000
Assessed Improvement Value$761,212
Assessment Year2025
About this property
The Estates at the Ranch At Brushy Creek is a Gated Community of Estate Homes that rarely become available. This executive home offers an open concept plan with four bedrooms and three bathrooms. The kitchen has 42" custom cabinets, double ovens, stainless steel appliances, large island and under cabinet lighting. Bonus living off the kitchen. Covered front and back porches overlooking an estate size yard. Oversized garage (fits 3 cars). New Roof 08/2021, New AC Unit, New Dishwasher 11/2020, New interior paint October 2021. Updates Allowance Negotiable!
Investor Tools
$1,003,212
Estimated Property Value
$631,819Estimated Mortgage Balance
$373,754Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,019 /month
Positive
Cash Flow Estimate:
$2,006 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,751/month
$66/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,998
$1,003,212
2025
$242,000
$761,212
$1,003,212
No
Tax History
Year
Tax Paid
Assessed Value
2025
$15,998
$1,003,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$688,000
No
First
Nov 29, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$631,819
$371,393
37%
63%
$4,125/mo
