$244,420
NAL Estimated Property Value3820 Lila Street, Houston, TX, 77026
Off Market
Commercial
Highlights
Interior
AppliancesRange, ENERGY STAR Qualified Appliances, Microwave, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Entrance
Lot Size4,626 sqft
Building Information
Year Built1950
Land Information
APN1318690010008
Lot Number8
SubdivisionLila Heights
Land UseResidential
Legal DescriptionLT 8 BLK 1 LILA HEIGHTS
Census Tract211101
Assessed Land Value$58,868
Assessed Improvement Value$185,552
Assessment Year2025
About this property
Welcome all Landlords, Investors & Future Home Owners !!! Price includes both homes. Both are under one tax ID. Recently updated throughout the home. Almost identical floor plans for each unit. This is pefect for leasing. Each Unit is roughtly 700sqt ft. Details: Each Unit 2 Bedroom 1 Full Bath, OPEN CONCEPT Kitchen/Living Room & Dining Room Area. Also each unit has a closet has utility connections for Stackable Washer/Dryer. CALL TODAY FOR MORE INFO & to make an appointment.
Investor Tools
$244,420
Estimated Property Value
$252,989Estimated Mortgage Balance
$244,420Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,914
$244,420
2025
$58,868
$185,552
$244,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,914
$244,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$272,964
Yes
First
Jun 28, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,989
N/A
0%
104%
$1,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,637/mo
$-330/mo
6.4%
