$290,000
NAL Estimated Property Value3820 Mount Pleasant St, Houston, TX, 77021
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size2,500 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1454740010002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 1 PLEASANT ESTATES
Census Tract313801
Assessed Land Value$66,750
Assessed Improvement Value$223,250
Assessment Year2025
About this property
BRAND NEW HOME! Construction has just been completed. 2 Story 3 bedroom and 2.5 bathroom. This home is in the medical center area. Has brand new quartz countertops and new appliances. Big spacious closet for the primary bedroom. Plenty of living and dining area space with a 2 car garage.
Investor Tools
$290,000
Estimated Property Value
$168,438Estimated Mortgage Balance
$121,562Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,236
$290,000
2025
$66,750
$223,250
$290,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,236
$290,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cliffco Mortgage Bankers
Conventional
$175,000
No
First
Apr 11, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,438
$121,562
41%
58%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,050/mo
+$672/mo
7.1%
