Last 24 Hours
$468,000
NAL Estimated Property Value3820 Periwinkle Street, Bedford, TX, 76021
Off Market
4 Beds
2 Bath
2,047 Sq Ft
$178.31 / sqft
Built in 1987Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesOther
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size6,926 sqft
Building Information
Year Built1987
Stories1
Garage Spaces2
Land Information
APN36835-3-6
Lot Number6
SubdivisionRustic Woods Addition
Land UseResidential Single Family
Legal DescriptionRUSTIC WOODS ADDITION BLOCK 3 LOT 6
Census Tract113624
Assessed Land Value$60,000
Assessed Improvement Value$339,947
Assessment Year2023
Investor Tools
$468,000
Estimated Property Value
$0Estimated Mortgage Balance
$468,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,671
$399,947
2023
$60,000
$339,947
$399,947
No
Tax History
Year
Tax Paid
Assessed Value
2023
$7,671
$399,947
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$468,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
N/A
+$2,620/mo
6.7%
12.4%