$286,133
NAL Estimated Property Value3820 Tuam St, Houston, TX, 77004
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size5,001 sqft
Building Information
Year Built1936
Stories1
Garage Spaces1
Land Information
APN0221740000007
Lot Number7
SubdivisionLeeland Park
Land UseResidential
Legal DescriptionLT 7 BLK X LEELAND PARK
Census Tract312200
Assessed Land Value$170,000
Assessed Improvement Value$116,133
Assessment Year2025
About this property
Location! Location! Location!! This property is in walking distance to University of Houston central campus. Fully remodeled home with tones of upgrades. Never flooded!! There are 3 bedrooms and 2 full bath. Easy excess to major highways including I-45 and U.S. 59.
Investor Tools
$286,133
Estimated Property Value
$261,203Estimated Mortgage Balance
$24,930Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,857
$286,133
2025
$170,000
$116,133
$286,133
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,857
$286,133
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$275,000
No
First
Aug 31, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,203
$24,930
8%
91%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,649/mo
+$73/mo
7.2%
